Siemens Healthineers AG (MEX:SHL N) Beneish M-Score: -2.58 (As of Jun. 25, 2026)


MEX:SHL N Siemens Healthineers AG MEX:SHL N
72 GF Score
Price MXN918.93
GF Value MXN1,405.64
! 5 Warning Signs
View Full Analysis

What is Siemens Healthineers AG Beneish M-Score?

Siemens Healthineers AG MEX:SHL N 72 Beneish M-Score is -2.58 as of Jun. 25, 2026. GuruFocus rates MEX:SHL N with a GF Score™ of 72/100 and a GF Value™ of MXN1,405.64. The stock has 5 warning signs investors should review. Among 766 Medical Devices & Instruments companies, Siemens Healthineers AG ranks worse than 50.52% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Siemens Healthineers AG's Beneish M-Score or its related term are showing as below:

MEX:SHL N' s Beneish M-Score Range Over the Past 10 Years
Min: -2.73   Med: -2.55   Max: 0.84
Current: -2.58

During the past 11 years, the highest Beneish M-Score of Siemens Healthineers AG was 0.84. The lowest was -2.73. And the median was -2.55.


Siemens Healthineers AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Siemens Healthineers AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Siemens Healthineers AG Beneish M-Score Chart

Siemens Healthineers AG Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.49 -2.39 -2.66 -2.51 -2.67

Siemens Healthineers AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.65 -2.73 -2.67 -2.71 -2.58

MEX:SHL N vs ABT, SYK, MDT: Beneish M-Score Comparison

For the Medical Devices subindustry, Siemens Healthineers AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Siemens Healthineers AG Beneish M-Score vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Siemens Healthineers AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Siemens Healthineers AG's Beneish M-Score falls into.


MEX:SHL N
72GF Score
Siemens Healthineers AG MEX:SHL N
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Siemens Healthineers AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Siemens Healthineers AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9707+0.528 * 1.0198+0.404 * 0.9799+0.892 * 0.9914+0.115 * 0.9588
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9945+4.679 * -0.026047-0.327 * 1.0161
=-2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was MXN135,360 Mil.
Revenue was 118411.255 + 113895.54 + 136117.409 + 122965.318 = MXN491,390 Mil.
Gross Profit was 44633.538 + 43749.213 + 51114.003 + 47366.188 = MXN186,863 Mil.
Total Current Assets was MXN295,590 Mil.
Total Assets was MXN934,240 Mil.
Property, Plant and Equipment(Net PPE) was MXN100,900 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN26,371 Mil.
Selling, General, & Admin. Expense(SGA) was MXN81,137 Mil.
Total Current Liabilities was MXN268,614 Mil.
Long-Term Debt & Capital Lease Obligation was MXN10,486 Mil.
Net Income was 10548.608 + 9466.697 + 12660.082 + 11988.141 = MXN44,664 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = MXN0 Mil.
Cash Flow from Operations was 11924.514 + 10373.307 + 24222.095 + 22477.765 = MXN68,998 Mil.
Total Receivables was MXN140,664 Mil.
Revenue was 130689.193 + 119718.27 + 138312.884 + 106942.862 = MXN495,663 Mil.
Gross Profit was 51377.728 + 46996.3 + 52624.02 + 41215.302 = MXN192,213 Mil.
Total Current Assets was MXN322,687 Mil.
Total Assets was MXN1,037,419 Mil.
Property, Plant and Equipment(Net PPE) was MXN105,321 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN26,112 Mil.
Selling, General, & Admin. Expense(SGA) was MXN82,293 Mil.
Total Current Liabilities was MXN293,470 Mil.
Long-Term Debt & Capital Lease Obligation was MXN11,545 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(135359.909 / 491389.522) / (140663.948 / 495663.209)
=0.275464 / 0.283789
=0.9707

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(192213.35 / 495663.209) / (186862.942 / 491389.522)
=0.38779 / 0.380275
=1.0198

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (295590.351 + 100899.732) / 934239.789) / (1 - (322686.636 + 105321.025) / 1037418.734)
=0.575601 / 0.58743
=0.9799

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=491389.522 / 495663.209
=0.9914

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(26111.801 / (26111.801 + 105321.025)) / (26370.936 / (26370.936 + 100899.732))
=0.19867 / 0.207204
=0.9588

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(81137.466 / 491389.522) / (82293.276 / 495663.209)
=0.165118 / 0.166027
=0.9945

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10486.067 + 268614.265) / 934239.789) / ((11545.06 + 293470.114) / 1037418.734)
=0.298746 / 0.294014
=1.0161

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(44663.528 - 0 - 68997.681) / 934239.789
=-0.026047

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Siemens Healthineers AG has a M-score of -2.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Siemens Healthineers AG (MEX:SHL N) has a Beneish M-Score of -2.58 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Siemens Healthineers AG and its competitors. According to the industry distribution chart, Siemens Healthineers AG ranks #387 out of 766 companies in the Medical Devices & Instruments industry, placing it in the top 50.5%.
Is Siemens Healthineers AG's Beneish M-Score too high?
Siemens Healthineers AG's current Beneish M-Score is -2.58. Based on the distribution chart, Siemens Healthineers AG ranks #387 out of 766 companies in the Medical Devices & Instruments industry, which is below the industry midpoint. Overall, Siemens Healthineers AG has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Siemens Healthineers AG's Beneish M-Score compare to ABT and SYK?
According to the Medical Devices & Instruments industry distribution chart, Siemens Healthineers AG ranks #387 out of 766 companies for Beneish M-Score. This places Siemens Healthineers AG in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Medical Devices & Instruments company?
A good Beneish M-Score depends on the Medical Devices & Instruments industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Siemens Healthineers AG and its competitors. Siemens Healthineers AG's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Siemens Healthineers AG stock overvalued right now?
Siemens Healthineers AG (MEX:SHL N) has a current Beneish M-Score of -2.58. The stock's GF Value™ is MXN1,405.64, compared to a current price of MXN918.93 — trading 34.6% below its estimated fair value. The current Beneish M-Score is -2.58. Siemens Healthineers AG's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Siemens Healthineers AG (MEX:SHL N), the current Beneish M-Score is -2.58 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Siemens Healthineers AG (MEX:SHL N) Overvalued in 2026?

Based on GuruFocus' analysis, Siemens Healthineers AG stock appears to be undervalued. The current stock price of MXN918.93 is trading 34.6% below its estimated GF Value™ of MXN1,405.64.

Key valuation signals for MEX:SHL N:

  • Beneish M-Score: -2.58
  • GF Value™: MXN1,405.64 vs. price of MXN918.93 (34.6% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the MEX:SHL N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Siemens Healthineers AG Business Description

Address Siemensstrasse 3, Forchheim, BY, DEU, 91301
Siemens Healthineers is engaged in therapeutic imaging, radiotherapy, laboratory, and point-of-care diagnostics. The imaging segment (56% of sales in fiscal 2025) includes magnetic resonance imaging, computed tomography, X-ray systems, molecular imaging, and ultrasound. The Varian segment (18% of sales) offers radiotherapy and other oncology solutions. The diagnostics segment (19%) includes in vitro diagnostics and point-of-care diagnostics. The advanced therapies (now part of precision therapy) segment (9%) products are designed to support image-guided minimally invasive treatments in cardiology, interventional radiology, and surgery. The Americas represents 44% of total sales, Europe, Middle East, and Africa 32%, and Asia-Pacific, including China (11%), the remainder.
72GF Score

Get the complete analysis for MEX:SHL N

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN918.93
Price
MXN1,405.64
GF Value